v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Cash Flows from Operating Activities            
Net income   $ 22,173 $ 18,700 $ 59,766 $ 44,169  
Adjustments to reconcile consolidated net income to net cash and cash equivalents provided by operating activities:            
Depreciation   615 697 1,891 2,149  
Amortization of intangible asset       439 730  
Amortization of debt issuance costs       270 422  
Net gain on sale of loans   (20,953) (24,591) (58,892) (49,656)  
Proceeds from sales of loans held for sale       1,613,639 1,259,885  
Origination of mortgage loans held for sale       (1,575,088) (1,230,364)  
Net (gain) loss on sales of other real estate       (170) 217  
Net loss on disposal of premises and equipment       0 231  
Net loss on sale of mortgage servicing rights       0 1,058  
Net gain on sale of available for sale debt securities       0 (83)  
Net gain on extinguishment of debt $ (2,000)     (2,048) 0  
Change in fair value of mortgage servicing rights ("MSR")       1,919 4,501  
Deferred tax expense   (482) (1,353) (868) (19,710)  
Change in fair value of equity securities       (37) (28)  
Change in mortgage banking derivatives       143 (2,811)  
Net change in:            
Other assets       17,256 (4,021)  
Other liabilities       11,626 3,443  
Net cash and cash equivalents provided by operating activities       72,552 10,250  
Cash Flows from Investing Activities            
Purchase of FHLB stock       (10,535) (2,087)  
Proceeds from sale of available for sale debt securities   4,000 0 4,000 10,887  
Purchase of available for sale debt securities       0 (4,000)  
Proceeds from sale of mortgage servicing rights   0 0 0 80,845  
Proceeds from sales of other real estate       3,321 214  
Purchases of premises and equipment       (2,257) (962)  
Net increase in loans       (1,570,660) (634,544)  
Purchase of mortgage servicing rights       (296) 0  
Contributions from lender risk account ("LRA")       (958) (1,065)  
Proceeds from LRA       2,152 5,509  
Net cash and cash equivalents used in investing activities       (1,575,233) (545,203)  
Cash Flows from Financing Activities            
Net change in deposits       1,347,082 606,320  
Cash dividends paid on common stock       (2,360) (1,926)  
Subordinated debt call and repayment       (15,000) (20,000)  
Subordinated debt issuance, net of costs       0 24,107  
Advances of FHLB borrowings       837,500 280,000  
Repayment of FHLB borrowings       (846,702) (246,250)  
Net change in other borrowings       121,534 0  
Issuance of common stock, net       114,150 0  
Preferred stock dividend       (6,482) (6,866)  
Preferred stock repurchase       (4,902) (11,571)  
Restricted stock units issuance       714 0  
Proceeds from exercised stock options       14 0  
Net cash and cash equivalents provided by financing activities       1,545,548 623,814  
Net increase in cash and cash equivalents       42,867 88,861  
Cash and cash equivalents - beginning of year $ 376,295     376,295 351,890 $ 351,890
Cash and cash equivalents - end of year   $ 419,162 $ 440,751 419,162 440,751 $ 376,295
Cash paid for:            
Interest       155,163 149,477  
Income taxes       20,762 30,550  
Non-cash supplemental information:            
Change in rebooked GNMA loans over 90 days       554 (22,656)  
Loans transferred to other real estate       1,460 2,396  
Loans transferred from loans held for sale to loans at fair value       12,268 172,184  
Loans transferred from loans to loans held for sale at fair value       40,262 74,921  
Provision for credit losses            
Adjustments to reconcile consolidated net income to net cash and cash equivalents provided by operating activities:            
Provision (benefit) for credit loss and unfunded commitments       2,785 118  
Provision (benefit) for unfunded commitments            
Adjustments to reconcile consolidated net income to net cash and cash equivalents provided by operating activities:            
Provision (benefit) for credit loss and unfunded commitments       $ (79) $ 0  

Source