v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities    
Net income $ 55,159 $ 33,762
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation 2,828 2,996
Provision (Benefit) for Credit Losses (328) (1,485)
Intangible asset impairment 1,469 137
Amortization of intangible asset 973 1,021
Amortization of bond premium 0 10
Amortization of debt issuance costs 458 363
Net gain on sale of loans (56,688) (77,977)
Proceeds from sales of loans held for sale 1,936,597 3,342,690
Origination of mortgage loans held for sale (1,878,051) (2,814,414)
Net loss (gain) on sales of other real estate 281 (46)
Net loss on disposal of premises and equipment 228 90
Net gain on extinguishment of debt (1,743) 0
Loss on sale 1,058 0
Net gain on sale of available for sale debt securities (83) 0
MSR change in fair value 3,307 14,017
Deferred tax expense (20,831) (1,884)
Change in fair value of equity securities 13 (18)
Change in mortgage banking derivatives (3,018) 2,614
Net change in:    
Other assets (17,474) 5,731
Accrued and other liabilities (4,346) (3,439)
Net cash and cash equivalents provided by operating activities 19,809 504,168
Cash Flows from Investing Activities    
Purchase of FHLB stock (2,087) (2,064)
Redemption of FHLB stock 0 8,108
Proceeds from sale of available for sale debt securities 10,887 0
Purchase of available for sale debt securities (4,000) 0
Bulk purchases 0 (2,723)
Proceeds from sale 80,845 0
Proceeds from sales of other real estate 238 790
Purchases of premises and equipment (1,052) (2,809)
Net increase in loans (547,182) (752,092)
Contributions from Lender Risk Account (2,084) (1,572)
Proceeds from Lender Risk Account 6,200 1,682
Net cash and cash equivalents used in investing activities (458,235) (750,680)
Cash Flows from Financing Activities    
Net change in deposits 496,997 4,258
Cash dividends paid on common stock (2,569) (2,573)
Subordinated debt call and repayment (20,000) (17,250)
Subordinated debt issuance, net of costs 24,107 0
Advances of FHLB borrowings 355,000 350,000
Repayment of FHLB borrowings (369,507) 0
Preferred stock dividend (9,011) (9,650)
Preferred stock repurchase (11,571) 0
Stock repurchased (770) (616)
Proceeds from exercised stock options 155 0
Net cash and cash equivalents provided by financing activities 462,831 324,169
Net Increase in Cash and Cash Equivalents 24,405 77,657
Cash and Cash Equivalents - Beginning of year 351,890 274,233
Cash and Cash Equivalents - End of year 376,295 351,890
Cash paid for:    
Interest 202,362 164,197
Income taxes 43,352 3,275
Non-cash supplemental information:    
Rebooked GNMA loans over 90 days (22,766) 19,966
Loans transferred to other real estate 3,525 217
Loans transferred from loans held for sale to loans 179,805 241,556
Loans transferred from loans to loans held for sale 74,921 119,344
Adoption of ASC 326 $ 0 $ 7,495

Source